551 S Sullivan Street, Seattle, WA 98108

$985,000
2,760
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing Broker: Inspire Realty; Autumn Allen; ; Selling Office: COMPASS.

Sold Price
$985,000
List Price
$988,000
Status
SOLD
MLS#
2432505
Closing Date
Feb 20, 2026
Days on Market
119
Style
53 - Tri-plex
Building Condition
Updated/Remodeled
Finished SqFt
2,760
Area Total SqFt
2760
Annual Tax Ammount
6664
Lot Size (sq ft)
4,500
Sewer
Sewer Connected

Property Description

New Price, $10,000 Buyer Bonus, Motivated Seller! Step into an exceptional income-producing property that blends comfortable living w/ cash flow. Current annual income is over $86,000 w/planned rent increase May 2026. This 2003 building is well-maintained, fully-fenced, & just minutes from the vibrant hubs of Georgetown & SoDo. It comprises of 3 units, 7 beds & 3 baths across 2,760 SF making it perfect for owner-occupant living while generating significant rental income. Main building hosts 2 spacious, identical 3-bedroom light-filled flats, updated finishes, & plus charming 1-bed cottage (DADU). This property ensures peace of mind w/ newer systems, ample off-street parking, & extra upside via redevelopment. Don’t wait to secure this one!

Additional Information

List Date
2025-10-24 00:00:00
Community
South Park
Net Operating Income
$78,188
Gross Adjusted Income
$94,428
Gross Scheduled Income
$94,428
Total Monthly Income
$7,869
Insurance Expenses
$2,381
Water/Sewer/Garbage Expenses
$7,195
Gross Rent Multiplier
10.43
Total Expenses
$16,240
Cap Rate
6.9
Total Number of Units
3
Unit Name
551
Potential Terms
Cash, Conventional, FHA, VA Loan
Year Built
2003
View
Territorial
Roof
Composition
Site Features
Fenced-Partially, High Speed Internet
Energy Source
Electric, Natural Gas
School District
Seattle
Total Monthly Income
$7,869
Gross Scheduled Income
$94,428
Gross Adjusted Income
$94,428
Tax Year
2025
Insurance Expense
$2,381
W/S/G Expenses
$7,195
Total Expenses
$16,240
Net Operating Income
$78,188
Gross Rent Multiplier
10.43
Cap Rate
6.9
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks